Financhill
Sell
32

SMX Quote, Financials, Valuation and Earnings

Last price:
$135.35
Seasonality move :
-24.4%
Day range:
$130.00 - $154.00
52-week range:
$3.12 - $66,186.68
Dividend yield:
0%
P/E ratio:
0.00x
P/S ratio:
--
P/B ratio:
0.01x
Volume:
169.8K
Avg. volume:
2.8M
1-year change:
-99.05%
Market cap:
$156.2M
Revenue:
--
EPS (TTM):
-$7,326.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10K -- -- $227K $2.3M
Gross Profit $3K -- -- -$227K -$2.3M
Gross Profit Margin 23.08% -- -- -- --
 
R&D Expenses $1.7M $2M $1.9M $2.5M $2.9M
Selling, General & Admin $2.7M $344.6K $3.1M $17.2M $13.7M
Other Inc / (Exp) -$1K -$101K $106K -$2M -$13.6M
Operating Expenses $4.6M $344.6K $5.2M $19.7M $14.5M
Operating Income -$4.6M -$344.6K -$5.2M -$19.9M -$16.8M
 
Net Interest Expenses $12K -- -- $7.9M $13.5M
EBT. Incl. Unusual Items -$4.6M -$343K -$6.2M -$20.9M -$35.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M -$343K -- -$20.9M -$35.4M
 
Minority Interest in Earnings -- -- -- -$75K -$4.3M
Net Income to Common Excl Extra Items -$4.6M -$343K -$6.2M -$21M -$35.4M
 
Basic EPS (Cont. Ops) -$275,956.98 -$35.33 -$386,500.00 -$153.99 -$620,843.73
Diluted EPS (Cont. Ops) -$275,956.98 -$35.33 -$386,500.00 -$153.99 -$620,843.73
Weighted Average Basic Share $810 $300 $20 $4.8K --
Weighted Average Diluted Share $810 $300 $20 $4.8K --
 
EBITDA -$4.3M -$344.6K -$4.8M -$19.7M -$14.5M
EBIT -$4.5M -$344.6K -$5.1M -$19.9M -$16.8M
 
Revenue (Reported) $13K -- -- -- --
Operating Income (Reported) -$4.6M -$344.6K -$5.2M -$19.9M -$16.8M
Operating Income (Adjusted) -$4.5M -$344.6K -$5.1M -$19.9M -$16.8M
Period Ending 2018-09-30 2019-09-30 2020-09-30 2021-09-30 2022-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $2.8K $2.3M
Operating Income -- -- -- -$2.8K -$2.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$2.8K -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $101.7K
Net Income to Company -- -- -- -$2.8K -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$2.8K -$1.9M
 
Basic EPS (Cont. Ops) -- -- -- -$21,183.60 -$13,739,386.16
Diluted EPS (Cont. Ops) -- -- -- -$21,183.60 -$13,739,386.16
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -$2.8K -$2.3M
EBIT -- -- -- -$2.8K -$2.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$2.8K -$2.3M
Operating Income (Adjusted) -- -- -- -$2.8K -$2.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $224K $4.4M
Gross Profit -- -- -$114K -$224K -$4.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.1M $2.1M $3.1M $3M
Selling, General & Admin -- $2.7M $13.6M $11.2M $26.2M
Other Inc / (Exp) -- -- -$24.6M $22.2M --
Operating Expenses -- $5.1M $9.6M $14.2M $26.8M
Operating Income -- -$5.1M -$9.6M -$14.4M -$31.3M
 
Net Interest Expenses -- -- $2.5M $8.6M $21M
EBT. Incl. Unusual Items -- -$5M -$33M $1.1M -$49.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$5M -$36.8M $1.4M -$49.3M
 
Minority Interest in Earnings -- -- -- -$268K -$5.1M
Net Income to Common Excl Extra Items -- -$5M -$36.8M $1.1M -$49.1M
 
Basic EPS (Cont. Ops) -- -$312,562.50 -$1,412,767.86 $60.62 -$62,121.45
Diluted EPS (Cont. Ops) -- -$312,562.50 -$2,957.82 $60.62 -$62,121.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$4.5M -$32.9M -$14.2M -$26.8M
EBIT -- -$4.9M -$33.2M -$14.4M -$31.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$5.1M -$9.6M -$14.4M -$31.3M
Operating Income (Adjusted) -- -$4.9M -$33.2M -$14.4M -$31.3M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.3M $1.4M -- $168K $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $28K $269.1K -- -- $102K
Other Current Assets -- $70K $72K $87K $30K
Total Current Assets $4.8M $1.7M -- $802K $4.3M
 
Property Plant And Equipment $1.1M -- -- $800K $616K
Long-Term Investments $248K $126.3M -- $115K $105K
Goodwill -- -- -- $33M $26.1M
Other Intangibles $2.3M $3.9M $5M $16.5M $12.3M
Other Long-Term Assets -- -$1K -- -- --
Total Assets $8.5M $128M -- $51.2M $43.5M
 
Accounts Payable $515K -- -- -- --
Accrued Expenses $130K $49K -- -- --
Current Portion Of Long-Term Debt $280K $270K $1.3M $3.1M $5.6M
Current Portion Of Capital Lease Obligations $58K $37K $30K $41K $81K
Other Current Liabilities -- $32K -- $1.1M $1.4M
Total Current Liabilities $1.4M $351.5K -- $18M $20.8M
 
Long-Term Debt -- -- -- $894K $337K
Capital Leases -- -- -- -- --
Total Liabilities $2M $4.7M -- $18.9M $21.1M
 
Common Stock $21.9M $400 -- $62.9M $90M
Other Common Equity Adj -- -- -- -- $258K
Common Equity $6.4M -$103.8K -- $402.6K $6.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $20.8M $16.2M
Total Equity $6.4M $123.3M -- $32.2M $22.4M
 
Total Liabilities and Equity $8.5M $128M -- $51.2M $43.5M
Cash and Short Terms $4.3M $1.4M -- $168K $2.3M
Total Debt $280K -- -- $2.7M $2.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $11.3K $906.1K $3M -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $241.2K -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11.3K $1.1M $4.1M $373K --
 
Property Plant And Equipment -- -- $820K $664K --
Long-Term Investments -- $126.4M $112K $115K --
Goodwill -- -- -- $33M --
Other Intangibles -- -- -- $16.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $285.7K $127.6M $10.3M $50.6M --
 
Accounts Payable -- -- $7.3M $11.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $734K $3.4M $3.9M --
Current Portion Of Capital Lease Obligations -- $29K $30K $42K --
Other Current Liabilities -- -- $856K $749K --
Total Current Liabilities $261.8K $1.3M $17M $19.8M --
 
Long-Term Debt -- -- $938K -- --
Capital Leases -- -- -- -- --
Total Liabilities $261.8K $5.6M $22.3M $20.2M --
 
Common Stock $300 $126.3M $51.7M $71.8M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $20.6M --
Total Equity $24K $121.9M -$12M $30.4M --
 
Total Liabilities and Equity $285.8K $127.6M $10.3M $50.6M --
Cash and Short Terms $11.3K $906.1K $3M -- --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.6M -$343K -- -$20.9M -$35.4M
Depreciation & Amoritzation $219K $315K $290K $225K $2.3M
Stock-Based Compensation $483K $484K $306K $3.3M $3.7M
Change in Accounts Receivable -- -- -- $2.9M $140K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.5M -$406.2K -- -$12.5M -$11.3M
 
Capital Expenditures $958K -- -- $1M $190K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$958K -$126.3M -- -$1M -$190K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $32K $3.9M $3.2M $4.3M
Long-Term Debt Repaid -$156K -$201K -$227K -$72K -$114K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $2.7M -$423K
Cash From Financing $6.7M $128.1M -- $12M $13.1M
 
Beginning Cash (CF) $1.7M $1.4M -- $168K $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $1.4M -- -$1.2M $2.2M
Ending Cash (CF) $4.3M $2.8M -- -$731K $5.1M
 
Levered Free Cash Flow -$4.5M -$406.2K -$6.4M -$13.5M -$11.5M
Period Ending 2018-09-30 2019-09-30 2020-09-30 2021-09-30 2022-09-30
Net Income to Stockholders -- -- -- -$2.8K -$1.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$415.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$7K -$300
 
Beginning Cash (CF) -- -- -- $4.3K $490.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$7K -$415.9K
Ending Cash (CF) -- -- -- -$2.7K $74.4K
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$5M -$36.8M $1.4M -$49.3M
Depreciation & Amoritzation -- $353K $228K $222K $4.4M
Stock-Based Compensation $279K $370K $2.2M $2.8M $17.3M
Change in Accounts Receivable -- -- -- $609K $593K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$4.4M -$10M -$9.3M -$10.9M
 
Capital Expenditures -- -- $393K $809K $24K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.8M -$554K -$809K -$24K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $613K $6.9M $1.9M --
Long-Term Debt Repaid -- -$190K -$239K -$91K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$964K --
Cash From Financing -- $2.3M $13M $6.9M $11.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$4.4M $2.2M -$3M $750K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$6.2M -$10.6M -$10.1M -$10.9M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock